SKU: 40649498685

Relax The Back Franchise Financial Model 2026

Sale price$71.10 Regular price$79.00
Save 10%

Pay in installments of $19.75 with ShopPay, AfterPay and Klarna

Shipping Estimate
USA
  • USA
  • CAN

Ships within 48 hours · Estimated delivery Aug 8 - Aug 13

Promo Codes Available:

For Your Every Summer RSVP, with Code: SUMMER15

Description

Relax The Back Franchise Financial Model 2026What Does the Relax The Back Franchise Financial Model Contain? This franchise unit financial model template provides a complete Excel based framework for projecting revenue, expenses, and cash flow for a premium wellness retail location. [dynamic_pic1] All in one Dashboard Core inputs and core outputs [dynamic_pic2] Low Base High Three scenario analysis [dynamic_pic3] Professional Charts Presentation ready [dynamic_pic4] ROE Components DuPont

What Does the Relax The Back Franchise Financial Model Contain?

This franchise unit financial model template provides a complete Excel-based framework for projecting revenue, expenses, and cash flow for a premium wellness retail location.

[dynamic_pic1]

All-in-one Dashboard

Core inputs and core outputs

[dynamic_pic2]

Low/Base/High

Three scenario analysis

[dynamic_pic3]

Professional Charts

Presentation ready

[dynamic_pic4]

ROE Components

DuPont analysis

[dynamic_pic5]

Revenue Inputs

Researched revenue assumptions

[dynamic_pic6]

Bank-Ready Reports

Lender-friendly financial outputs

[dynamic_pic7]

Revenue Breakdown

Revenue stream detailed view

[dynamic_pic8]

KPI Dashboard

Performance metrics benchmark

Six Questions Your Relax The Back Franchise Financial Model Must Answer

We built this franchise unit financial model using detailed research into premium wellness retail operations. Key assumptions like the $1.3M year-one revenue target and the $394,500 initial CAPEX are pre-populated but fully editable to match your specific territory. With a projected 2-year payback and a 7.87% IRR, the model provides a realistic roadmap for navigating high-ticket sales cycles and specialized staffing needs.

When does the unit turn a profit?

You can expect this unit to reach monthly break-even by March 2026, just three months after launch. Year-one EBITDA is projected at $436,000, which is strong for a retail startup, though it dips slightly in year two as you scale the wellness consultant team. The model accounts for the 9% total royalty and marketing burden while maintaining healthy margins through high-ticket items like Zero Gravity seating.

Boost Unit Margins

  • Optimize consultant scheduling
  • Increase high-margin accessory sales
  • Leverage medical referral networks
[dynamic_pic9]

What is the total investment?

To get the doors open, you will need approximately $394,500 in initial capital, not including your opening inventory and working capital buffer. The largest outlays are the $175,000 for leasehold improvements and $60,000 for showroom fixtures to meet brand standards. The model shows a minimum cash requirement of $916,000 to safely navigate the ramp-up period through May 2026.

Primary Capital Uses

  • Leasehold Improvements: $175,000
  • Showroom Fixtures: $60,000
  • Delivery Vehicle: $50,000
[dynamic_pic10]

What are the investor returns?

The model projects an Internal Rate of Return (IRR) of 7.87% and a Return on Equity (ROE) of 1.88 over the five-year period. Most importantly for cash-conscious owners, the total payback period is just 2 years. This assumes you hit the $1.3M revenue target in year one and manage the $12,000 monthly rent effectively.

Key Return Metrics

  • 2-year payback period
  • 7.87% IRR
  • $517k Year-5 EBITDA
[dynamic_pic11]

Where is the break-even line?

You need to hit break-even by March 2026 to stay on track with the 2-year payback plan. The primary driver for break-even is sales volume of high-ticket items like Tempur-Pedic products, which are slated for $250,000 in year-one sales. With fixed costs at nearly $20,000 a month, maintaining a high average ticket is more critical than pure foot traffic.

Speed Up Break-Even

  • Pre-sell to referral networks
  • Minimize pre-opening labor
  • Negotiate rent abatement
[dynamic_pic12]

How much runway is needed?

Your lowest cash point occurs in May 2026, about two months after the main revenue streams launch. The model suggests a minimum cash position of $916,000 to handle the gap between the $394,500 build-out and the ramp-up of sales. If your leasehold improvements run 20% over budget, that cash buffer becomes your most important asset.

Protect Your Cash

  • Phase demo equipment buys
  • Manage inventory tightly
  • Use contract delivery initially
[dynamic_pic13]

How do scenarios impact results?

In a low-revenue scenario, your break-even could push past mid-2026, significantly increasing your peak cash need. The high scenario, driven by strong local marketing and medical referrals, could see year-one EBITDA exceed $500,000. Because 9% of revenue goes to the franchisor regardless of profit, the difference between a medium and high case is almost entirely found in how you manage your $230,000 plus annual payroll.

Hit the High Case

  • Drive local referral partnerships
  • Maximize 'White Glove' upsells
  • Train consultants on conversion

Finance: update unit break-even and payback model by Friday

[dynamic_pic14]

Relax The Back Franchise Financial Model Template Features & Benefits

Tailor Your Unit Economics

This franchise unit financial model lives in Excel, giving you total control over the numbers. You can swap out pre-filled data for your specific territory, adjusting everything from local rent to specific labor rates. It's built to handle the nuances of a high-ticket retail environment where inventory turns and consultant productivity drive the bottom line.

  • Editable assumptions and formulas
  • Revenue and pricing drivers
  • Staffing and payroll inputs
  • Operating expense categories

Plan for Long-Term Growth

Mapping out five years of performance helps you see beyond the initial grand opening. The model projects revenue scaling from $1.3 million in year one to over $2 million by year five, accounting for market maturation and repeat referral business. You get a clear view of how cash flow evolves as you move from a single-unit startup to a stabilized wellness destination.

  • 5-year revenue forecasts
  • Profit and cash flow projections
  • Balance sheet view
  • Long-term profitability analysis

Track Ongoing Brand Obligations

Operating within a system means accounting for the 5% royalty and 4% marketing fee off the top. This model calculates these costs automatically based on your monthly sales, ensuring you see the true store-level margin after brand contributions. It defintely helps to see how $117,000 in annual fees at $1.3M revenue impacts your ability to cover local fixed costs like rent and specialized labor.

  • Initial franchise fee inputs
  • Royalty expense calculations
  • Marketing fund contributions
  • Ongoing franchise cost tracking

Calculate Initial Capital Needs

Launching a premium showroom requires significant upfront capital, including $175,000 for leasehold improvements and $60,000 for fixtures. This retail franchise business plan identifies exactly when you hit the break-even point-estimated at month three-based on your fixed overhead of roughly $19,200 per month. Knowing your daily sales target to cover these costs is the difference between a stressed owner and a confident operator.

  • Total startup investment
  • Fixed and variable cost analysis
  • Break-even sales estimates
  • Margin and contribution view

Validate with Industry Standards

Use built-in benchmarks to see if your 13% inventory cost or 9% total franchise fees align with high-end retail norms. The model allows you to sanity-check your wellness consultant staffing levels against projected traffic. If your labor-to-revenue ratio drifts too high, the model flags it, helping you maintain the store-level EBITDA margins needed for a healthy return.

  • Labor cost benchmarks
  • Occupancy cost benchmarks
  • Gross margin ranges
  • Revenue driver benchmarks

How to Use the Template

Download and Open

Simply purchase and download the financial model template, then access it instantly using Microsoft Excel or Google Sheets. No installation or technical expertise required-just open and start working.

Input Key Data:

Enter your business-specific numbers, including revenue projections, costs, and investment details. The pre-built formulas will automatically calculate financial insights, saving you time and effort.

Analyse Results:

Leverage the investor-ready format to confidently showcase your financial projections to banks, franchise representatives, or investors. Impress stakeholders with clear, data-driven insights and professional reports.

Present to Stakeholders:

Leverage the investor-ready format to confidently present your projections to banks, franchise representatives, or investors.

Shipping Notes
  • Free Standard Shipping on $100+ Orders to the USA.
  • Except Preorder products are shipped in 48 hours.
  • Delivery to the USA:
  1. Standard Shipping : 3-10 business days
  • If time is of the essence, please consider selecting expedited delivery for faster service.
Exchange/Return Notes
  • We offer a 30-day return/exchange service after receiving.
  • Final sale items are not eligible for returns or exchanges.
  • To process your return/exchange, please contact us at [email protected]
  • Please click here for more details>>> Return & Exchange Policy
SKU: 40649498685

Discover Niche Categories That Outsell

Top-Converting Item to Boost Your Average Order

4.8 ★★★★★
Based on 20 reviews
Sort
Highest Rating
Newest First
Oldest First
Product Reviews
A
Verified Purchase
Audra K
Belleville, US
★★★★★ 5
Holy Grail Moisturizer for Rosacea
Style: Restorative Protective Cream-3.3 Fl Oz
In seeing so many negative reviews I felt compelled to weigh in as this is my favorite moisturizer. I have very dry, menopausal skin. Additionally, I have rosacea which seems to have been a nice gift from said menopause (you can only laugh, right?). It's very common for those of us in our 50's to have a compromised skin barrier and when an issue like rosacea is present, even more so. Because of all this my skin is very intolerant to most moisturizers and nearly all actives (over the last few years I've had to discontinue my retinols and chemical exfoliators). While ingredients like ALA's, petrolatum, mineral oil, parafin/bees wax, and lanolin are well tolerated and known to be quite soothing, they don't hydrate very well as they are more occlusive than moisturizing. Enter this product. Magically, it does both! It's marketed as a protective cream, which again implies occlusive, but it penetrates like no other. Gone is the tight, dry feeling that persisted even when I had a heavy layer of product on my skin (my previous moisturizer was Eucerin Original Healing Cream -- which still has its uses -- because it was the only thing I could put on my skin outside of squalane oil during a flare). Now, no topical can cure rosacea. However, the right product can calm the skin, repair the damaged lipid barrier, and improve its appearance. This moisturizer does just that and it's become my holy grail. Since starting this I've also added in the Cicalfate Serum which has only aided in repairing my skin. Another Avene product that works great for me is the XeraCalm Balm which helps with itching. I use all three of these daily and they've really helped fix the secondary issues that come with rosacea. As for the complaints about it being greasy or too heavy. I can see this not working for people with normal or oily skin (or perhaps only in moderation). But my skin loves the heavier weight and because one of the ways I soothe a flare is to keep a tiny mister bottle on hand and repeatedly spray my face so I have to guard against the drying effects of evaporation. These products are so lipid heavy that I can wet my face all day long without worrying about that, though I do reapply throughout the day. As for the watery consistency issue, I haven't had that problem but it does caution on the packaging not to expose the product to temperatures below 41 degrees F (5 C). I suspect that if it gets too cold either because of the weather or because of whatever warehouse it sat in during transit it will separate. Maybe open the package and before squeezing some out look to see if it has split and then shake it up/message the tube. So, if you have skin like mine don't hesitate to try this product. I'm leaving this absurdly long review for my struggling brothers and sisters out there with rosacea in hopes that it provides some relief! Happy moisturizing, internet strangers. ;)
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on July 18, 2025
T
Verified Purchase
Tobyizme
New York, US
★★★★★ 4
Possible solution to seperation
Style: Restorative Protective Cream-1.3 Fl Oz
I love this product so much, but, like everyone else the water HEAVILY separated. A lot of water just shot out immediately and as i've used the cream it has felt more and more thick bc of that, shaking the tube or not. POSSIBLE SOLUTION: I actually think the company could salvage this problem by upgrading packaging to a Cosmetic JAR and then customers could take a toothpick and stir if separation has occurred by the time of purchase. I hope to try this with my next tube, just toothpaste squeezed everything out into a nice cosmetic jar and stir the water back into the product. This is such a simple solution that could really solve the product waste. This refreshes my skin, doesn't break me out, and is lovely. I break out so easily, and being middle aged my skin really requires a dense help with moisture. <3
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on April 22, 2026
T
Verified Purchase
Tara Tadema
Fort Morgan, US
★★★★★ 5
Ordered in spring/summer and it arrived separated too BUT...
Style: Restorative Protective Cream-1.3 Fl Oz
Ok, So I heard great things about this cream and decided to order. I ordered on May 28th and I live on the Gulf Coast of Texas and it is in the low 90s right now. I was worried mine would arrived separated like many others claimed to have gotten theirs, and sadly it did. Warm weather or not, blue water shot out of the tube the minute I squeezed it. Luckily, I read Mia P's review and submerged my tube in warm water (hot water actually straight out of my instant hot water faucet). I left it for about 5 minutes then shook it vigoroously. It seemed to help but was still a bit wonky so I repeated the process again and success! My tube is totally fine now and comes out in a thick, rich, emollient cream as it is supposed to. I will update my review after I use it more but so far I love the way it feels on the skin. It is very thick but spreads nicely and completely absorbs into the skin and leaves no greasy residue which is a big deal because I have oily skin. I purchased this to help with my Retin A uglies (I actually am using Musely with .05% tretinoin) and am hoping it helps with the redness and peeling I am having. I will update my review once I've used it for a while but wanted to post this review as I saw so many people complaining about the separating and just thought I'd mention that you can fix this issue if you have it (and there is a good likely hood that you will). Update: I've been using this for a week now and I am absolutely in love with this cream! It is the most hydrating and healing cream I've ever used. Usually, thicker face creams like this would cause issues for me with acne or clogged pores as I do have oily skin that can break out if I use products with occlusive ingredients, but this one does not. In fact, my skin has never looked better! This is a must-have if you are using Retin-A/Tretinoin and going through the red/peely phase with your skin. The separation that occurred when I first received it has not been a problem and the cream is staying thick and free from any strange liquidy issues after I put it in hot water as mentioned in the first part of my review.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on May 28, 2023
H
Verified Purchase
hellsbellstrudy
Port Orchard, US
★★★★★ 5
Saved My Skin and Healed My Eczema
Style: Restorative Protective Cream-1.3 Fl Oz, Style: Restorative Protective Cream-1.3 Fl Oz
I was having the worst skin winter of my life. I am hypersensitive and my skin started rejecting an expensive line I had used for many years (EL). My skin wasn’t healing even just using AQ balm on it and occasionally steroids when it was extra bad, and the pronounced eczema on my eyelids and neck for months was making me miserable and gross looking. I started researching brands I hadn’t tried for super sensitive skin and saw recommendations for Avene. We were leaving on a vacation and I was desperate to feel better so I ordered this and the matching serum. I started with only this cream and overnight I saw my skin start to heal. Within a few days it was like the last few months never happened. I carefully added the serum and had no issues. I used only these two products for the month I was gone and had glowing skin the whole time. This is thicker than a normal lotion since it is made to protect your skin but if you let it warm up a few seconds it smoothes easily. This will definitely remain a staple in my skin arsenal and I can’t thank you enough for making an actually gentle but effective product! This picture is two weeks after starting the product, smooth skin and confident to take selfies!
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on March 3, 2026
J
Verified Purchase
JNL220
Draper, US
★★★★★ 5
Don’t let the bad reviews deter you from saving your skin
Style: Restorative Protective Cream-3.3 Fl Oz, Style: Restorative Protective Cream-3.3 Fl Oz
I avoided purchasing this product for a while due to the bad reviews. However, it is still highly recommended by several dermatologist for skin barrier repair. Upon doing my own research, the product can separate if it is stored in cold temperatures (41 degrees or less). This can be fixed people!! It literally says it on the bottle/box and there’s even a video that Amazon posted saying this can happen. It does not affect the product. It’s just the thermal spring water and some oil separating but it can be reincorporated. So I took the risk and ordered this. I’m a first time purchaser. It was already at my door when I was leaving for the gym at 5:30am so I let the package sit in my car for about 1.5 hours (temp was about 70s). I put the tube in a glass of hot sink water for 10 minutes when I got home. I rolled the tube in my hands for a few minutes to mix everything together. Guess what. It came out like a CREAM. No liquid shot out at me. If you can read, do a little research, and can follow instructions, you can get a working product. I have sensitive skin. It’s been a struggle healing my skin barrier but it was getting better. I decided to do something dumb and try dermaplaning. My cheeks have been very red and irritated since. I did avoid active products for a few days after dermaplaning but it was still irritated. Just with the first time use of this product, it was nearly instant relief of some of the redness. It’s fragrance less which is great. It is currently on sale so I think the value is good for what it is right now. I only used two pea-sized amount for my whole face so I think it will last awhile. This can significantly help your skin barrier! Do your own research and read the instructions!
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on May 20, 2026

recommand products