SKU: 88817967660

WoodSpring Suites Franchise Financial Model 2026

Sale price$71.10 Regular price$79.00
Save 10%

Pay in installments of $19.75 with ShopPay, AfterPay and Klarna

Shipping Estimate
USA
  • USA
  • CAN

Ships within 48 hours · Estimated delivery Aug 20 - Aug 25

Promo Codes Available:

For Your Every Summer RSVP, with Code: SUMMER15

Description

WoodSpring Suites Franchise Financial Model 2026What Does the WoodSpring Suites Franchise Financial Model Contain? This comprehensive commercial real estate franchise investment model includes detailed CAPEX schedules, staffing plans, and multi year P&L statements to guide your development process. [dynamic_pic1] All in one Dashboard Core inputs and core outputs [dynamic_pic2] Low Base High Three scenario analysis [dynamic_pic3] Professional Charts Presentation ready [dynamic_pic4] ROE Components

What Does the WoodSpring Suites Franchise Financial Model Contain?

This comprehensive commercial real estate franchise investment model includes detailed CAPEX schedules, staffing plans, and multi-year P&L statements to guide your development process.

[dynamic_pic1]

All-in-one Dashboard

Core inputs and core outputs

[dynamic_pic2]

Low/Base/High

Three scenario analysis

[dynamic_pic3]

Professional Charts

Presentation ready

[dynamic_pic4]

ROE Components

DuPont analysis

[dynamic_pic5]

Revenue Inputs

Researched revenue assumptions

[dynamic_pic6]

Bank-Ready Reports

Lender-friendly financial outputs

[dynamic_pic7]

Revenue Breakdown

Revenue stream detailed view

[dynamic_pic8]

KPI Dashboard

Performance metrics benchmark

Six Questions Your WoodSpring Suites Franchise Financial Model Must Answer

We built this franchise unit financial model using our own research into the extended stay market. Key assumptions, including the $1.2M initial room revenue and 10% total franchise fees, are pre-populated with researched data specific to this franchise unit and are fully editable. Honestly, seeing a $909k EBITDA in year one helps you see the potential of this workforce housing play without the usual guesswork.

ProfitTimeline 

The unit hits operational profitability quickly, with a break-even date of April 2026. While year-one EBITDA is strong at $909,000, the high initial construction costs mean you are playing a long game for full capital recovery. Still, by year five, EBITDA is projected to reach $3.11M as your corporate block bookings mature.

Improve Unit Profitability

  • Maximize corporate block bookings
  • Control utility consumption
  • Optimize housekeeping schedules
[dynamic_pic9]

CapitalRequirements 

You will need a significant capital stack to launch this unit in the US, with total CAPEX exceeding $11M. This includes the $50,000 franchise fee, $7M for building construction, and $1.5M for suite kitchen appliances. Here's the quick math: construction and kitchens alone make up over 75% of your initial cash out.

Major Capital Uses

  • Building Construction: $7,000,000
  • Kitchen Appliances: $1,500,000
  • FF&E: $900,000
  • Site Development: $800,000
[dynamic_pic10]

InvestorReturns 

With an IRR of -0.44% over the first five years, this is defintely a long-term commercial property pro forma play. The model shows you won't hit full payback within the first 60 months, but the steady climb in net operating income suggests significant enterprise value for a multi-unit operator.

Key Investment Metrics

  • IRR: -0.44%
  • Payback: 5+ Years
  • Year 5 EBITDA: $3,112,000
[dynamic_pic11]

Break-EvenMetrics 

You reach the monthly break-even point in just 4 months, by April 2026. The biggest driver here is your corporate block bookings, which must offset the $79,000 in monthly fixed costs like ground lease rent and property taxes. If occupancy lags, the high fixed cost of the ground lease creates immediate pressure.

Reach Break-Even Faster

  • Secure B2B contracts early
  • Monitor utility waste
  • Scale front desk staffing
[dynamic_pic12]

CashLiquidity 

Your lowest cash point hits in December 2026 at negative $9.06M, assuming you are financing the build-out. You will need a solid credit line or equity partner to bridge the gap between construction starts and the ramp-up of laundry vending fees and room revenue. Plus, a 10% cash buffer is recommended to handle any construction delays.

Protect Your Cash Flow

  • Phase kitchen installations
  • Delay non-essential IT
  • Negotiate lease grace periods
[dynamic_pic13]

ScenarioAnalysis 

A high-case scenario assumes you nail the revenue management strategy for extended stay hotels, pushing past the $3.27M year-one target. If occupancy drops in a low-case scenario, the 10% combined royalty and marketing fee becomes a heavy anchor. The model shows that a 10% revenue drop can delay your break-even by several months.

Hit the High Case

  • Local SEO execution
  • Corporate sales funnel
  • Staffing productivity
Finance: update unit break-even and payback model by Friday.
[dynamic_pic14]

WoodSpring Suites Franchise Financial Model Template Features & Benefits

FlexibleExcel Architecture 

This extended stay hotel franchise financial model is built in Excel, so you can tweak every variable to fit your market. We have pre-filled the formulas and editable assumptions, making it simple to adapt the template to your specific site, local labor rates, and operating scenario without starting from scratch.

  • Editable assumptions and formulas
  • Revenue and pricing drivers
  • Staffing and payroll inputs
  • Operating expense categories

Five-YearGrowth Roadmap 

Planning for a hospitality business financial template requires a long-term view of performance and capital recovery. This model provides detailed 5-year revenue, cost, and cash flow projections, showing how your unit scales from a $3.27M year-one start to over $6.7M in annual revenue by year five.

  • 5-year revenue forecasts
  • Profit and cash flow projections
  • Balance sheet view
  • Long-term profitability analysis

FranchiseCost Tracking 

We built this model to capture the specific financial obligations of the brand, including the $50,000 initial franchise fee and ongoing 5% royalty payments. By including the 5% brand marketing fund contribution, you can see the real economics of the unit after all corporate obligations are met.

  • Initial franchise fee inputs
  • Royalty expense calculations
  • Marketing fund contributions
  • Ongoing franchise cost tracking

Investmentand Break-Even 

Our franchise unit startup cost calculator maps out the total initial investment, including the $7M construction and $1.5M kitchen equipment costs. It helps you identify the exact sales level required to cover your $45,000 monthly ground lease and other fixed operating expenses.

  • Total startup investment
  • Fixed and variable cost analysis
  • Break-even sales estimates
  • Margin and contribution view

PerformanceBenchmarks 

The model incorporates built-in industry benchmarks for key metrics like housekeeping supplies and utility costs to help you sanity-check your numbers. Comparing your projected 3.8% supply cost against typical ranges ensures your hotel franchise profitability analysis stays grounded in reality.

  • Labor cost benchmarks
  • Occupancy cost benchmarks
  • Gross margin ranges
  • Revenue driver benchmarks

How to Use the Template

Download and Open

Simply purchase and download the financial model template, then access it instantly using Microsoft Excel or Google Sheets. No installation or technical expertise required-just open and start working.

Input Key Data:

Enter your business-specific numbers, including revenue projections, costs, and investment details. The pre-built formulas will automatically calculate financial insights, saving you time and effort.

Analyse Results:

Leverage the investor-ready format to confidently showcase your financial projections to banks, franchise representatives, or investors. Impress stakeholders with clear, data-driven insights and professional reports.

Present to Stakeholders:

Leverage the investor-ready format to confidently present your projections to banks, franchise representatives, or investors.

Shipping Notes
  • Free Standard Shipping on $100+ Orders to the USA.
  • Except Preorder products are shipped in 48 hours.
  • Delivery to the USA:
  1. Standard Shipping : 3-10 business days
  • If time is of the essence, please consider selecting expedited delivery for faster service.
Exchange/Return Notes
  • We offer a 30-day return/exchange service after receiving.
  • Final sale items are not eligible for returns or exchanges.
  • To process your return/exchange, please contact us at [email protected]
  • Please click here for more details>>> Return & Exchange Policy
SKU: 88817967660

Discover Niche Categories That Outsell

Top-Converting Item to Boost Your Average Order

4.7 ★★★★★
Based on 29 reviews
Sort
Highest Rating
Newest First
Oldest First
Product Reviews
A
Verified Purchase
Ariana Thorne
San Leandro, US
★★★★★ 5
Does What It's Meant To Do!
Life changer for my "Edge-Peeing Pup!" Easy to clean, portable (just rolls up for travel) and does it's job. Very happy with this purchase!
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on April 19, 2026
X
Verified Purchase
Xiaoli Zhang
Waukegan, US
★★★★★ 5
Help training kitten poop
I have young kitten. It is attractive to me to use the Potty Training Tray. Kitten does not know to go to litter box initially. And they even eat cat litter. For safety, the trining tray is a good start to train their poop habit and also help a smooth transition to litter box when they get older.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on April 9, 2026
M
Verified Purchase
Michael Holbrook
Belleville, US
★★★★★ 5
Training pad holder literally rises above the competition
Size: 24"X24"
We have been through a variety of potty pad products during our housetraining journey with our Havanese pup. The Petphabet training pad holder has been the best by far and has ended our search for a number of reasons: Pros: 1. Grid design keeps puppy from chewing/tearing/destroying/eating the potty pad. 2. Size is perfect for our pup even as he is getting bigger (15 lbs) - mileage may vary for larger pups/dogs. 3. HERE IS THE REASON THIS PAD HOLDER STANDS OUT AMONG THE COMPETITION - The top grid is elevated off the surface layer where the pad lays, which allows an air gap between the standing surface and the potty pad. This allows the urine to fall to the pad without pooling and without your pup stepping in it and tracking it everywhere! Cons/Areas for improvement: 1. We like blue but it's not for everyone! 2. The "posts" holding the mesh up from the base carry all of the weight of the dog and in some cases jumping or playing on the pad holder can cause the edges of the posts to cut through the potty pad liner, causing a (minor) leak. I would recommend the manufacturer design any subsequent models with larger, flat surfaces on the post supports. 3. The 4 piece design means the base is not solid but has a split down the middle that is not waterproof. This can be remedied by caulking the 2 sides of the base together with clear silicone assuming you will no longer need to disassemble the unit. 4. Poo can get caught in the grid if your pup has loose stool. If not removed quickly your pup may step on it and really pack it in there. After many trials with other products, we are very happy with this training pad holder and have bought a total of 3 units for different areas of our house. I highly recommend for small dogs/pups!
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on August 28, 2023
K
Verified Purchase
KJP
Charlottesville, US
★★★★★ 5
Works Great!!!
Size: 18"X24"
I have 2 pugs and have trained them to "go" on a grid. I started with another brand (Klean Paws) but found this brand (Petphabet Puppy Training Pad Holder) to be superior in several ways. This training pad holder is designed much better. The plastic grid is well supported so the puppy does not get wet paws when waling on the grid. The overall design of the training pad holder makes it very easy to replace training pads. Standard training pads (17.5" x 23.5") fit the medium Petaphet puppy training pad holder perfectly. Just lay the pads flat on the bottom, place the grid on top and clip it all into place with the frame. The frame holds everything in place and keeps any loose ends, hidden from mischievous puppies. It takes a lot of effort to train puppies to "go" on a grid, but it's worth it. I started with one grid in a crate. Then, I gaited off my kitchen area, with 4 medium grids (as shown in the video). You cannot expect a puppy or dog to just go to one spot and do their thing. Dogs like to sniff and walk around before they "go." They need room. I suggest 2 medium girds per medium-sized dog. I have 2 pugs and 4 grids. I reward them with a pinch of peanut butter, whenever I see them go on the grid. I simply pickup the #2 with TP and flush it down the toilet. I replace the pads, in the 4 grids, once a day. NOTE: The sellers of the dog training pad holders seem to come and go. If you cannot find this particular training pad holder, do a search for Mesh training pad holder. Be sure to get a training pad holder that has 3 parts -- the bottom tray, the mesh grid, and a frame that holds it all together. Some of the simpler grids have just 2 parts (bottom tray and top). They are simpler, but do NOT keep paws dry.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on October 1, 2018
M
Verified Purchase
Miriam Velez
Belleville, US
★★★★★ 4
Good quality, but my dog didn’t like it
Size: 24"X24"
The product arrived in perfect condition and looks well made. It’s sturdy and easy to clean, so I can see it working well for many dogs. However, my Cavapoo (17 lbs, 1 year old) never liked it. I tried for several weeks, but there was no way to get him to use it. I think it depends on the dog’s preference. For us, it didn’t work, but the product itself is good quality.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on August 20, 2025

recommand products